Integrated Report
2022

Economic performance of the Sierra Gorda S.C.M. segment

Table of contents
90.8
kt (55%)
Copper production
1.50
USD/lb
C1 cost
3,974
PLN m (55%)
Revenues
2,190
PLN m (55%)
Adjusted EBITDA
239
PLN m (55%)
Profit/loss for the period

The Sierra Gorda S.C.M. segment is a joint venture owned by KGHM INTERNATIONAL LTD. (55%) and the Australian-based South32 mining group (45%).

The production and financial figures disclosed below are presented based on the full ownership interest in the joint venture (100%) and pro rata to the interest in Sierra Gorda S.C.M. (55%), in accordance with the presentation methodology adopted in note 2 of the consolidated Financial Statements.

Production

In 2022, Sierra Gorda S.C.M.’s copper and molybdenum output was lower than in 2021 as a direct result of operations conducted in zones containing lower quantities of these metals.

Sierra Gorda S.C.M.’s production of copper, molybdenum and precious metals1
J.m. 2022 2021 Change (%) Q4 22 Q3 22 Q2 22 Q1 22
Copper production kt 165.1 189.8 (13.0) 42.1 42.1 37.5 43.4
Copper production – segment (55%) kt 90.8 104.4 (13.0) 23.1 23.2 20.6 23.9
Molybdenum production million pounds 5.3 14.9 (64.4) 0.9 0.9 1.4 2.1
Molybdenum production – segment (55%) million pounds 2.9 8.2 (64.4) 0.5 0.5 0.7 1.2
TPM production – gold koz t 62.4 56.1 +11.2 16.6 17.4 16.3 12.1
TPM production – gold – segment (55%) koz t 34.3 30.9 +11.2 9.1 9.6 9.0 6.6
1 Metal payable in concentrate

2021 was an exceptional year in terms of the copper content in the mined ore, which was significantly greater than the levels obtained in all other years since the inception of commercial production in 2015. The mining of resources with a lower Cu content was the primary reason for the decline in payable copper output in 2022 (-13%) despite the maintenance a comparable volume of ore processed to that of 2021.

In terms of molybdenum output, the decrease from the level obtained in 2021 was 64%, which also resulted from the mining plan’s selection of zones characterised by a significantly lower content of this metal and a deterioration in molybdenum yield at the processing phase.

Sales

Sales revenues in 2022 totalled USD 1,617 million (for a 100% interest), or PLN 3,974 million considering KGHM Polska Miedź S.A.’s 55% ownership interest.

Sierra Gorda S.C.M. sales volume and revenue
J.m. 2022 2021 Change (%) Q4 22 Q3 22 Q2 22 Q1 22
Revenues from contracts with customers of which from sales2: USD million 1,617 2,151 (24.8) 458 335 303 521
– copper USD million 1,322 1,762 (25.0) 365 275 223 459
– molybdenum USD million 153 244 (37.3) 58 23 42 30
– TPM (gold) USD million 109 100 +9.0 28 29 29 23
Copper sales volume kt 165.6 185.9 (10.9) 42.6 42.6 37.0 43.4
Molybdenum sales volume million pounds 7.8 14.7 (46.9) 2.4 1.5 2.3 1.6
TPM (gold) sales volume koz t 61.4 55.9 +9.8 17.0 17.2 15.2 12.0
Revenues from contracts with customers – segment (55% share)3 PLN million 3,974 4,585 (13.3) 1,143 893 744 1,194
2 Including treatment charges, refining charges and other
3 as noted above

Revenue decreased by 25% compared to the volume generated in 2021. Such a significant decrease was a direct consequence of the mining of ore with a lower copper and molybdenum content, which translated into a drop in sales by 11% (Cu) and 47% (Mo). The change in sales volume accounts for approximately half of the USD 534 million decrease in revenue. Other reasons for the decrease in revenue include, for the most part, selling price factors and refining charges, which went up due to the market situation in 2022.

The decrease in segment revenue (in PLN) was not as significant as for revenue presented in the Sierra Gorda S.C.M. report (in USD) due to the exchange rates applied to convert the values presented in the report (USD 1 = PLN 3.88 in 2021 v. USD 1 = PLN 4.47 in 2022).

The detailed impact of specific factors on the change in revenue is presented in the subsection on Sierra Gorda S.C.M.’s financial performance.

Costs

Sierra Gorda S.C.M.’s cost of sales, selling costs and administrative expenses totalled USD 1,107 million, of which USD 964 million represents costs of products sold and USD 143 million represents combined selling, general and administrative expenses. Pro rata to the ownership interest (55%), the Sierra Gorda segment costs stood at USD 2,721 million.

Cost of sales, selling costs and administrative expenses along with cost of producing payable copper (C1) at Sierra Gorda S.C.M.
Unit 2022 2021 Change (%) Q4,22 Q3,22 Q2,22 Q1,22
Cost of sales, selling costs and administrative expenses (before the reversal of impairment losses in 2021) USD million (1,107) (1,030) +7.5 (281) (286) (267) (273)
Reversal of an impairment loss on non-current assets USD million 1,182 (100.0)
Cost of sales, selling costs and administrative expenses (before the reversal of impairment losses in 2021) – segment 55% PLN million (2,721) (2,196) (23.9) (705) (748) (642) (626)
C1 unit cost4 USD/funt 1.50 0.78 +92.3 1.55 1.68 1.41 1.35
4 Unit copper production cost C1 – cash production cost of payable copper, taking into account the costs of extracting and processing the winnings, tax on minerals, transport costs, administrative costs of the mining phase and treatment charge and refining charge (TC/RC), decreased by the value of by-products.
The increase in operating expenses and C1 cash cost of Sierra Gorda S.C.M.’s copper production in 2022 reflect the rate of price changes in the energy, materials and fuel markets.

Compared to 2021, an increase in prices was recorded primarily for:

  • diesel fuel (+79%)
  • energy prices (+78%)
  • explosives (+49%)
  • third-party services, grinding materials and other direct-use materials.

These factors were the main reason for the USD 77 million (+8%) increase in cost of sales, selling costs and administrative expenses compared to 2021 and the 0.72 USD/lb (+92%) increase in the C1 unit cost of copper production. In the case of C1, an additional burden was the decrease in molybdenum sales, which directly translated into lower accompanying element deductions. Also relevant was the lower level of copper sales, translating into an unfavourable distribution of fixed costs per unit of copper sales.

Financial results

Statement of profit or loss

In 2022, adjusted EBITDA was USD 891 million, of which PLN 2,190 million was attributable to the KGHM Group on a pro-rata basis (55%).

2022 2021 Change (%) Q4 22 Q3 22 Q2 22 Q1 22
Revenues from contracts with customers 1,617 2,151 (24.8) 458 335 303 521
Cost of sales, selling costs and administrative expenses (before the reversal of impairment losses) (1,107) (1,030) +7.5 (281) (285) (267) (273)
Reversal of an impairment loss on non-current assets 1,182 (100.0)
Profit or loss on sales 510 2,303 (77.9) 176 50 36 248
PROFIT/LOSS FOR THE PERIOD 97 1,435 (93.2) 47 (26) (28) 104
Depreciation/amortisation recognised in profit or loss (381) (365) +4.4 (77) (98) (96) (110)
Adjusted EBITDA5 891 1,485 (40.0) 254 146 133 358

 

5 Adjusted EBITDA = profit on sales + depreciation/amortisation (recognised in profit or loss) + impairment loss (-reversal of impairment losses) on non-current assets, recognised in cost of sales, selling costs and administrative expenses
2022 2021 Change (%) Q4 22 Q3 22 Q2 22 Q1 22
Revenues from contracts with customers 3,974 4,585 (13.3) 1,143 893 744 1,194
Cost of sales, selling costs and administrative expenses (before the reversal of impairment losses) (2,721) (2,196) +23.9 (705) (748) (642) (626)
Reversal of an impairment loss on non-current assets 2,639 (100.0) 2,639
Profit or loss on sales 1,253 5,029 (75.1) 438 145 102 568
PROFIT/LOSS FOR THE PERIOD 239 3,178 (92.5) 117 (57) (60) 239
Depreciation/amortisation recognised in profit or loss (937) (777) +20.6 (196) (257) (231) (253)
Adjusted EBITDA6 2,190 3,167 (30.8) 634 402 333 821

 

6 Adjusted EBITDA = profit on sales + depreciation/amortisation (recognised in profit or loss) + impairment loss (-reversal of impairment losses) on non-current assets, recognised in cost of sales, selling costs and administrative expenses

A summary of key factors affecting revenue and costs, and therefore EBITDA, is presented in the following description of the main factors affecting the USD 1,338 million decrease in Sierra Gorda S.C.M.’s net result.

Item Description
Decrease in sales revenue – impact on profit/loss: -USD 534 million Lower Cu sales revenue (-USD 440 million), primarily due to:
  • less favourable pricing factors (-USD 248 million)
  • decrease in sales volume by 20 kt (-USD 180 million)
  • increase in transport and refining charges (-USD 13 million)
Lower Mo sales revenue (-USD 91 million), primarily due to:
  • less favourable pricing factors (-USD 39 million)
  • decrease in sales volume (-USD 54 million)
Impact of other factors:
  • decrease in Ag and Au sales revenue (-USD 2 million)
Change in cost of sales, selling costs and administrative expenses – impact on profit/loss  -USD 1,259 million The increase in cost of sales, selling costs and administrative expenses (before taking into account the reversal of impairment losses in 2021) was caused primarily by the significantly higher price levels of materials, fuels and energy prices in 2022 (-USD 77 million)
In 2021, the bottom line took into account the reversal of impairment losses on non-current assets effected in previous years (+USD 1,182 million). As at the end of 2022, Sierra Gorda did not post any impairment losses/reversal of any impairment losses on non-current assets
Impact of other operating activity and financing activity +USD 31 million
  • greater loss on other operating activities (-USD 3 million)
  • smaller loss on financing activities (+USD 34 million), primarily due to the lower interest expenses resulting from repayments of the mine construction loan granted by the Sierra Gorda S.C.M. Owners (repayment of USD 560 million in 2021 and USD 350 million in 2022)
Taxes +USD 425 million
  • Income tax +USD 394 million (pre-tax profit of USD 169 million v. USD 1,931 million in 2021)
  • other, including mining tax +USD 31 million

* Cost of sales, selling costs and administrative expenses excluding impairment losses/reversal of impairment losses on property, plant and equipment

Search results